The rule in plain words
In each of 90 columns (listed below) of Credit risk: securitisations (CR SEC) (C13.01.01.01): "Originator: total exposures" (row 0080) must equal the sum of "Securitisations: on-balance sheet items" (row 0090), "Securitisations: off-balance sheet items and derivatives" (row 0140) and "RE-SECURITISATIONS" (row 0190).
The headline gives only the template and the kind of check, because the rule is too long to say in a headline. The plain words above say all of it.
What to do if your return fails it
- 01Open the tables below and find the cells the rule reads.
- 02Add up the parts in your return and compare the result with the total.
- 03If they differ, a part is missing, a value sits in the wrong cell, or the total is out of date.
- 04The Bank of England allows a small rounding difference, worked out from the decimals each value is reported with.
- 05It runs only when your filing indicators mark C13.01.01 as reported.
- 06This is a warning. It does not stop the return on its own, but your supervisor may ask you to explain it.
The cells it reads
Credit risk: securitisations (CR SEC) (C13.01.01.01)
Rows
- R0080Originator: total exposures
- R0090Securitisations: on-balance sheet items
- R0140Securitisations: off-balance sheet items and derivatives
- R0190RE-SECURITISATIONS
Columns
- C0010Total amount of SECURITISATI0N exposures originated
- C0020(-) Funded credit protection (Cva)
- C0030(-) Unfunded credit protection adjusted values (G*)
- C0040Notional amount retained or repurchased of credit protection
- C0050Original exposure pre conversion factors
- C0060(-) Value adjustments and provisions
- C0070Exposure net of value adjustments and provisions
- C0080(-) Unfunded credit protection: adjusted values (Ga)
- C0090(-) Funded credit protection
- C0100(-) Total outflows
- C0110Total inflows
- C0120Net exposure after CRM substitution effects pre conversion factors
- C0130(-) Credit risk mitigation techniques affecting the amount of the exposure: funded credit protection financial collateral comprehensive method adjusted value (Cvam)
- C0140Fully adjusted exposure value (E*)
- C0160(-) Non refundable price purchase discount
- C0170(-) Specific credit risk adjustments on underlying exposures
- C0180Exposure value
- C0190(-) Deducted from own funds
- C0200Subject to risk weights
- C0210SEC-IRBA
- C0220<=20% RW
- C0230>20% TO 50% RW
- C0240>50% TO 100% RW
- C0250>100% TO 1250% RW
- C02601250% RW
- C0270Of which: calculated under article 255 (4) (PURCHASED RECEIVABLES)
- C0280SEC-SA
- C0290<=20% RW
- C0300>20% TO 50% RW
- C0310>50% TO 100% RW
- C0320>100% TO 1250% RW
- C03301250% RW (W UNKNOWN)
- C03401250% RW (OTHER)
- C0350SEC-ERBA
- C0360CQS 1
- C0370CQS 2
- C0380CQS 3
- C0390All other CQS
- C0400CQS 1
- C0410CQS 2
And 50 more.
Credit risk: securitisations for SDDTs (CR SEC SDDT) (SC13.01.01.01)
Rows
- R0080Originator: total exposures
- R0090Securitisations: on-balance sheet items
- R0140Securitisations: off-balance sheet items and derivatives
- R0190RE-SECURITISATIONS
Columns
- C0010Total amount of securitisation exposures originated
- C0020(-) Funded credit protection (Cva)
- C0030(-) Unfunded credit protection adjusted values (G*)
- C0040Notional amount retained or repurchased of credit protection
- C0050Original exposure pre conversion factors
- C0060(-) Value adjustments and provisions
- C0070Exposure net of value adjustments and provisions
- C0080(-) Unfunded credit protection: adjusted values (Ga)
- C0090(-) Funded credit protection
- C0100(-) Total outflows
- C0110Total inflows
- C0120Net exposure after CRM substitution effects pre conversion factors
- C0130(-) Credit risk mitigation techniques affecting the amount of the exposure: funded credit protection financial collateral comprehensive method adjusted value (Cvam)
- C0140Fully adjusted exposure value (E*)
- C0160(-) Non refundable purchase price discount
- C0170(-) Specific credit risk adjustments on underlying exposures
- C0180Exposure value
- C0190(-) Deducted from own funds
- C0200Subject to risk weights
- C0280SEC-SA
- C0290<=20% RW
- C0300>20% TO 50% RW
- C0310>50% TO 100% RW
- C0320>100% TO 1250% RW
- C03301250% RW (W UNKNOWN)
- C03401250% RW (OTHER)
- C0350SEC-ERBA
- C0360CQS 1
- C0370CQS 2
- C0380CQS 3
- C0390All other CQS
- C0400CQS 1
- C0410CQS 2
- C0420CQS 3
- C0430CQS 4
- C0440CQS 5
- C0450CQS 6
- C0460CQS 7
- C0470CQS 8
- C0480CQS 9
And 34 more.
A worked example
With simple numbers.
Originator: total exposures must then be 2,450.
A file that reports 2,450 passes. One that reports 2,550 fails, by 100.
The numbers are illustrative, reported to the unit, so the rounding tolerance does not change the result.
Which returns it applies to
Line4 Check runs it on the own funds (PRA001) and own funds for SDDTs (PRA116) returns on Bank of England banking taxonomy 4.1.1. The Bank of England applies it to own funds for SDDTs (PRA116) and own funds (PRA001) returns, as a warning.
The Bank’s own words and formula
The plain words above spell out the Bank’s formula, with each cell named from its templates. In the Bank of England’s list of validations, word for word:
v7330_m: [C13.01.01.01 (c0010;0020;0030;0040;0050;0060;0070;0080;0090;0100;0110;0120;0130;0140;0160;0170;0180;0190;0200;0210;0220;0230;0240;0250;0260;0270;0280;0290;0300;0310;0320;0330;0340;0350;0360;0370;0380;0390;0400;0410;0420;0430;0440;0450;0460;0470;0480;0490;0500;0510;0520;0530;0540;0550;0560;0570;0580;0590;0600;0610;0620;0630;0640;0650;0660;0670;0680;0690;0700;0710;0720;0730;0740;0750;0760;0770;0780;0790;0800;0810;0820;0830;0850;0860;0880;0890;0900;0910;0920;0930)] {r0080} = {r0090} + {r0140} + {r0190}
Show the formulaShowHide
The Bank of England's formula. Cells are written as {t: table, r: row, c: column}.
{t: C13.01.01.01, r: 0080} = {t: C13.01.01.01, r: 0090} + {t: C13.01.01.01, r: 0140} + {t: C13.01.01.01, r: 0190}Where it applies, in the Bank's words (its scope):
scope({t: C13.01.01.01, c:0010;0020;0030;0040;0050;0060;0070;0080;0090;0100;0110;0120;0130;0140;0160;0170;0180;0190;0200;0210;0220;0230;0240;0250;0260;0270;0280;0290;0300;0310;0320;0330;0340;0350;0360;0370;0380;0390;0400;0410;0420;0430;0440;0450;0460;0470;0480;0490;0500;0510;0520;0530;0540;0550;0560;0570;0580;0590;0600;0610;0620;0630;0640;0650;0660;0670;0680;0690;0700;0710;0720;0730;0740;0750;0760;0770;0780;0790;0800;0810;0820;0830;0850;0860;0880;0890;0900;0910;0920;0930, f: banking, fv: banking_reporting})Other rules on Credit risk: securitisations (CR SEC) (C13.01.01.01)
- Credit risk: securitisations (CR SEC): a value must not be less than another (v7329_m)
- Credit risk: securitisations (CR SEC): a total must equal the sum of its parts (v7331_m)
- "Total exposures" must equal the sum of "Originator: total exposures", "Investor: total exposures" and "Sponsor: total exposures" (v7328_m)
- Credit risk: securitisations (CR SEC): a total must equal the sum of its parts (v7332_m)
- Credit risk: securitisations (CR SEC): a total must equal the sum of its parts (v7327_m)
- The size of "RE-SECURITISATIONS" (ignoring its sign) must not be more than the size of "Total exposures" (ignoring its sign) (v7333_m)
- "Subject to risk weights" must equal the sum of "SEC-IRBA", "SEC-SA", "SEC-ERBA", "Internal assessment approach" and "OTHER (RW=1250%)" (v7326_m)
- Credit risk: securitisations (CR SEC): "Subject to risk weights" must equal the sum of "(-) Deducted from own funds" and "Exposure value" (v7325_m)
Every PRA banking rule on C13.01.01.01
Checks like this one, run at the point of submission, are the first step to real-time supervision. Line4 builds SupTech software for financial regulators that runs checks like these as each return arrives.
