L1 EHQCB collateral 30 day inflows, value / percentage must equal a calculation over 20 cells (C 76.00.a, EBA rule v10182_m)

Word for word as the report shows it when the rule fails.

C_76.00.A: L1 EHQCB collateral 30 day inflows = C_73.00.A: level 1 EHQ Covered Bonds collateral, of which collateral extended meets operational requirements, Value of collateral extended according to Article 9 (row 1045) + C_73.00.A: level 1 EHQ Covered Bonds collateral, of which collateral extended meets operational requirements, Value of collateral extended according to Article 9 (row 0955) - C_73.00.A: of which: secured by L1 EHQCB, Value of collateral extended according to Article 9 + C_75.01.A: Level 1: extremely high quality covered bonds, of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 1590) + C_75.01.A: Non-liquid assets, of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 0350) + C_75.01.A: Level 1: extremely high quality covered bonds, of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 0230) + C_75.01.A: Other Level 2B, of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 0330) + C_75.01.A: Level 2B: asset-backed securities (residential or automobile, CQS1), of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 0270) + C_75.01.A: Level 2B: high quality covered bonds, of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 0290) + C_75.01.A: Level 2B: asset-backed securities (commercial or individuals, Member State, CQS1), of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 1670) + C_75.01.A: Level 2A assets, of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 1610) + C_75.01.A: Level 2B: asset-backed securities (residential or automobile, CQS1), of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 1630) + C_75.01.A: Level 2A assets, of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 0250) + C_75.01.A: Other Level 2B, of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 1690) + C_75.01.A: Level 2B: asset-backed securities (commercial or individuals, Member State, CQS1), of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 0310) + C_75.01.A: Level 2B: high quality covered bonds, of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 1650) + C_75.01.A: Level 1 assets (excl. EHQ covered bonds), of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 0210) + C_75.01.A: Level 1 assets (excl. EHQ covered bonds), of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 1570) + C_75.01.A: Non-liquid assets, of which collateral swapped meets operational requirements, Liquidity value of collateral lent (row 1710) - C_75.01.A: of which: collateral lent is L1 EHQCB, Liquidity value of collateral lent

EBA's formula. Cells are written as {template, row, column, sheet}.